Financial Year Ended 31 October | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|
6 months (Unaudited) |
12 months (Audited) |
12 months (Audited) |
12 months (Audited) |
12 months (Audited) |
|
Presented in RM'000 | |||||
Revenue | 256,481 | 393,358 | 327,598 | 264,031 | 217,546 |
Cost of sales | (164,539) | (243,614) | (206,948) | (169,572) | (143,107) |
Gross profit | 91,942 | 149,744 | 120,650 | 94,459 | 74,439 |
Gain/(Ioss) on disposal of property, plant and equipment | - | - | - | - | (8) |
Other income | 1,521 | 1,251 | 1,285 | 2,590 | 490 |
Administration expenses | (66,875) | (111,595) | (85,773) | (68,587) | (53,523) |
Other expenses | (5,932) | (9,061) | (6,987) | (5,447) | (3,845) |
Finance costs | (1,574) | (359) | (420) | (505) | (577) |
Share of profit of jointly controlled entity | 1,360 | 2,242 | 1,941 | 1,111 | 728 |
Profit before tax | 20,442 | 32,222 | 30,696 | 23,621 | 17,702 |
Tax expense | (4,235) | (6,209) | (6,675) | (5,488) | (4,192) |
Profit for the financial period/year | 16,207 | 26,013 | 24,021 | 18,133 | 13,510 |
Other comprehensive income, net of tax | |||||
Items that will not be reclassified subsequently to profit or loss: | |||||
- Revaluation of land and buildings | - | - | - | - | - |
- Crystallisation of revaluation reserve | - | - | - | - | - |
- Tax effect on item that will not be reclassified to profit or loss | - | - | - | - | - |
- | - | - | - | - | |
Transfer to retained earnings | - | - | - | - | - |
Total other comprehensive income | - | - | - | - | - |
Total comprehensive income | 16,207 | 26,013 | 24,021 | 18,133 | 13,510 |
Profit attributable to: | |||||
Equity holders of the company | 16,189 | 26,498 | 24,021 | 18,133 | 13,510 |
Non-controlling interest | 18 | (485) | - | - | - |
16,207 | 26,013 | 24,021 | 18,133 | 13,510 | |
Total comprehensive income attributable to: | |||||
Equity holders of the company | 16,189 | 26,498 | 24,021 | 18,133 | 13,510 |
Non-controlling interest | 18 | (485) | - | - | - |
16,207 | 26,013 | 24,021 | 18,133 | 13,510 | |
Basic EPS (sen) | 2.37 (2) | 3.88 (2) | 3.69 (2) | 6.54 (2) | 5.89 (2)(3) |
Illustrative EPS (4) (sen) | - | - | - | - | - |
Notes:
(1) | Represents a net gain of approximately RM6.16 million from the disposal by Bison Stores (a wholly-owned subsidiary) of a landed property situated in Sungai Buloh, Selangor and a commercial property located in Petaling Jaya, Selangor, and after taking into account the loss of RM5,148 from disposal of certain used equipment in outlets. |
(2) | Basic EPS is computed based on the profit attributable to equity holders of the company dividend by the weighted average number of ordinary shares in issue. |
(3) | Basic EPS is computed based on the net profit for the respective financial year/period over 2,190,005 ordinary shares of RM1.00 each in Bison as at 31 October 2013 and 31 October 2014 and 229,450,000 Shares as at 31 October 2015. |
(4) | Illustrative EPS is computed based on the net profit for the FYEs 31 October 2013, 31 October 2014 and 31 October 2015 over our Company's existing 229,450,000 Shares (prior to the Public Issue), to provide an illustration of the EPS on the assumption that our current Group structure was in existence during the relevant financial periods presented above. |
Please read this section in conjunction with Bison Consolidated Berhad’s Prospectus dated 4 March 2016, Annual Report and the latest Quarterly Report.